| Account Group | Category | Opening Bal | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Jan | Feb | Mar | YTD Mvmt | Closing Bal |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and Cash Equivalents | Bank and Cash | 0 | 3,602,873 | -2,521,049 | -1,862,456 | -269,686 | – | – | – | – | – | – | – | – | -1,050,317.88 | -1,050,317.88 |
| Cash and Cash Equivalents | Credit Cards | 0 | 120 | 4,427 | 20,587 | – | – | – | – | – | – | – | – | – | 25,134.55 | 25,134.55 |
| Total Cash and Cash Equivalents | 0.00 | -1,025,183.33 | -1,025,183.33 | |||||||||||||
| Other Current Asset | Deposits | 0 | – | – | 7,800 | – | – | – | – | – | – | – | – | – | 7,800.00 | 7,800.00 |
| Other Current Asset | Other Receivables | 0 | 96,816 | 60,705 | 56,446 | – | – | – | – | – | – | – | – | – | 213,967.23 | 213,967.23 |
| Other Current Asset | Receivables Control | 0 | 92,479 | -74,128 | -1,276,353 | – | – | – | – | – | – | – | – | – | -1,258,002.34 | -1,258,002.34 |
| Total Other Current Asset | 0.00 | -1,036,235.11 | -1,036,235.11 | |||||||||||||
| Other Current Liability | Accruals | 0 | 53,198 | -4,029 | -79,443 | – | – | – | – | – | – | – | – | – | -30,275.14 | -30,275.14 |
| Other Current Liability | CCID-PEP Grant in Advance | 0 | -14,566 | 18,662 | -30,279 | – | – | – | – | – | – | – | – | – | -26,182.41 | -26,182.41 |
| Other Current Liability | Grants Received in Advance | 0 | – | – | 174,446 | – | – | – | – | – | – | – | – | – | 174,445.60 | 174,445.60 |
| Other Current Liability | Green Point – Grant in Advance | 0 | 48 | 1,107 | 1,792 | – | – | – | – | – | – | – | – | – | 2,947.38 | 2,947.38 |
| Other Current Liability | MES – Grant in Advance | 0 | 32,973 | -84,704 | -271,718 | – | – | – | – | – | – | – | – | – | -323,447.75 | -323,447.75 |
| Other Current Liability | Medical Aid Control | 0 | 24,909 | 24,909 | 24,909 | – | – | – | – | – | – | – | – | – | 74,727.00 | 74,727.00 |
| Other Current Liability | New Hope – Grant in Advance | 0 | -344 | 4,890 | 1,365 | – | – | – | – | – | – | – | – | – | 5,911.50 | 5,911.50 |
| Other Current Liability | OASIS – Grant in Advance | 0 | -41,766 | 41,766 | -192,613 | – | – | – | – | – | – | – | – | – | -192,613.21 | -192,613.21 |
| Other Current Liability | Other Payables | 0 | -12,395 | 62,985 | -14,247 | 247 | – | – | – | – | – | – | – | – | 36,588.75 | 36,588.75 |
| Other Current Liability | PAYE Control | 0 | 128,471 | 108,680 | 111,904 | 131,683 | – | – | – | – | – | – | – | – | 480,737.82 | 480,737.82 |
| Other Current Liability | PS4L – Grant in Advance | 0 | -35,492 | -2,435 | 16,636 | – | – | – | – | – | – | – | – | – | -21,291.40 | -21,291.40 |
| Other Current Liability | Payables Control | 0 | 48,633 | 4,696 | -14,654 | -51,499 | – | – | – | – | – | – | – | – | -12,823.88 | -12,823.88 |
| Other Current Liability | Payroll Control | 0 | -196,388 | -97,005 | -243,255 | 39,001 | – | – | – | – | – | – | – | – | -497,647.05 | -497,647.05 |
| Other Current Liability | Souper Trooper – PEP Grant in Advance | 0 | -69 | -65,061 | -16,829 | – | – | – | – | – | – | – | – | – | -81,958.70 | -81,958.70 |
| Other Current Liability | U – Turn – Grant in Advance | 0 | -29,873 | -52,355 | 3,935 | – | – | – | – | – | – | – | – | – | -78,292.69 | -78,292.69 |
| Other Current Liability | UIF Control | 0 | 33,194 | 27,461 | 29,217 | – | – | – | – | – | – | – | – | – | 89,871.60 | 89,871.60 |
| Other Current Liability | VAT Control | 0 | 35,528 | 60,746 | 76,498 | 12,121 | – | – | – | – | – | – | – | – | 184,892.65 | 184,892.65 |
| Other Current Liability | VRCID – Grant in Advance | 0 | 5,213 | -6,819 | -109,086 | – | – | – | – | – | – | – | – | – | -110,691.63 | -110,691.63 |
| Total Other Current Liability | 0.00 | -325,101.56 | -325,101.56 | |||||||||||||
| NET POSITION: | 0.00 | -2,386,520.00 | -2,386,520.00 | |||||||||||||
Compare:
| Account Description | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| âļ Total Cash and Cash Equivalents: | |||||||
|
Bank and Cash 00 000 Call Account 28659880-01
8400/00/000/HO 801
|
|||||||
|
8400/00/000/HO EC
8400/00/000/HO EC
|
|||||||
|
Bank and Cash 00 000 Petty Cash Knowledge Pele
8400/00/000/HO KNO
|
|||||||
|
8400/00/000/HO PDB
8400/00/000/HO PDB
|
|||||||
|
8400/00/000/HO PDC
8400/00/000/HO PDC
|
|||||||
|
8400/00/000/HO PDI
8400/00/000/HO PDI
|
|||||||
|
8400/00/000/HO PFS
8400/00/000/HO PFS
|
|||||||
|
Bank and Cash 00 000 Petty Cash Gauteng
8400/00/000/HO PGP
|
|||||||
|
8400/00/000/HO PGS
8400/00/000/HO PGS
|
|||||||
|
Bank and Cash 00 000 Petty Cash Head Office
8400/00/000/HO PHO
|
|||||||
|
8400/00/000/HO PKL
8400/00/000/HO PKL
|
|||||||
|
Bank and Cash 00 000 Livelihoods Petty Cash
8400/00/000/HO PLH
|
|||||||
|
8400/00/000/HO PMA
8400/00/000/HO PMA
|
|||||||
|
8400/00/000/HO PMB
8400/00/000/HO PMB
|
|||||||
|
8400/00/000/HO PMF
8400/00/000/HO PMF
|
|||||||
|
8400/00/000/HO PMO
8400/00/000/HO PMO
|
|||||||
|
Bank and Cash 00 000 Petty Cash Mpumalanga
8400/00/000/HO PMP
|
|||||||
|
8400/00/000/HO PNC
8400/00/000/HO PNC
|
|||||||
|
8400/00/000/HO PNG
8400/00/000/HO PNG
|
|||||||
|
8400/00/000/HO PNN
8400/00/000/HO PNN
|
|||||||
|
8400/00/000/HO PPO
8400/00/000/HO PPO
|
|||||||
|
8400/00/000/HO PRC
8400/00/000/HO PRC
|
|||||||
|
Bank and Cash 00 000 Petty Cash Rustenburg
8400/00/000/HO PRU
|
|||||||
|
Bank and Cash 00 000 Petty Cash Streetscapes
8400/00/000/HO PSC
|
|||||||
|
8400/00/000/HO PSN
8400/00/000/HO PSN
|
|||||||
|
8400/00/000/HO PVE
8400/00/000/HO PVE
|
|||||||
|
8400/00/000/HO PVR
8400/00/000/HO PVR
|
|||||||
|
Bank and Cash 00 000 Petty Cash WC
8400/00/000/HO PWC
|
|||||||
|
8400/00/000/HO PWO
8400/00/000/HO PWO
|
|||||||
|
Bank and Cash 00 000 STD PJ Powers 370670108
8400/00/000/HO S08
|
|||||||
|
Bank and Cash 00 000 STD Western Cape Fundraising 370670124
8400/00/000/HO S124
|
|||||||
|
Bank and Cash 00 000 STD Durban 200861913
8400/00/000/HO S13
|
|||||||
|
Bank and Cash 00 000 STD N West 515
8400/00/000/HO S15
|
|||||||
|
Bank and Cash 00 000 STD Rustenburg 22307427
8400/00/000/HO S27
|
|||||||
|
Bank and Cash 00 000 STD Klerksdorp 22306129
8400/00/000/HO S29
|
|||||||
|
Bank and Cash 00 000 STD Market Link 225728931
8400/00/000/HO S31
|
|||||||
|
8400/00/000/HO S32
8400/00/000/HO S32
|
|||||||
|
Bank and Cash 00 000 STD Western Cape 012492736
8400/00/000/HO S36
|
|||||||
|
8400/00/000/HO S39
8400/00/000/HO S39
|
|||||||
|
Bank and Cash 00 000 STD Mafikeng 200880640
8400/00/000/HO S40
|
|||||||
|
8400/00/000/HO S47
8400/00/000/HO S47
|
|||||||
|
Bank and Cash 00 000 STD Northern Gauteng 012492345
8400/00/000/HO S48
|
|||||||
|
Bank and Cash 00 000 STD Main 22230068
8400/00/000/HO S68
|
|||||||
|
8400/00/000/HO S70
8400/00/000/HO S70
|
|||||||
|
Bank and Cash 00 000 STD Potchefstroom 22306471
8400/00/000/HO S71
|
|||||||
|
Bank and Cash 00 000 STD Wolmaranstad 22308075
8400/00/000/HO S75
|
|||||||
|
Bank and Cash 00 000 STD Foundation Philanthropique Next
8400/00/000/HO S80
|
|||||||
|
8400/00/000/HO S82
8400/00/000/HO S82
|
|||||||
|
8400/00/000/HO S85
8400/00/000/HO S85
|
|||||||
|
Bank and Cash 00 000 STD 370670086
8400/00/000/HO S86
|
|||||||
|
Bank and Cash 00 000 STD Vryburg 22306587
8400/00/000/HO S87
|
|||||||
|
8400/00/000/HO S91
8400/00/000/HO S91
|
|||||||
|
Bank and Cash 00 000 STD 370670094
8400/00/000/HO S94
|
|||||||
|
Bank and Cash 00 000 STD Mpumalanga 012492698
8400/00/000/HO S98
|
|||||||
|
Bank and Cash 00 000 Sibanye Rustenburg PC
8400/00/000/HO SRM
|
|||||||
|
Bank and Cash 00 000 Petty Cash NW Bus Development
8400/00/000/PC NWB
|
|||||||
|
8400/00/000/PC PWM
8400/00/000/PC PWM
|
|||||||
|
8400/00/000/PP BLO
8400/00/000/PP BLO
|
|||||||
|
8400/00/000/PP DIT
8400/00/000/PP DIT
|
|||||||
|
8400/00/000/PP KLE
8400/00/000/PP KLE
|
|||||||
|
8400/00/000/PP MAD
8400/00/000/PP MAD
|
|||||||
|
8400/00/000/PP MAF
8400/00/000/PP MAF
|
|||||||
|
8400/00/000/PP MAQ
8400/00/000/PP MAQ
|
|||||||
|
8400/00/000/PP MOG
8400/00/000/PP MOG
|
|||||||
|
8400/00/000/PP NOR
8400/00/000/PP NOR
|
|||||||
|
8400/00/000/PP POT
8400/00/000/PP POT
|
|||||||
|
8400/00/000/PP RUS
8400/00/000/PP RUS
|
|||||||
|
8400/00/000/PP VRY
8400/00/000/PP VRY
|
|||||||
|
8400/00/000/PP ZEE
8400/00/000/PP ZEE
|
|||||||
|
8400/HO/000/HOS140
8400/HO/000/HOS140
|
|||||||
|
Credit Cards 00 000 CCard STD 224030
9250/00/000/HO C01
|
|||||||
|
Credit Cards 00 000 CCard AMEX 910216
9250/00/000/HO C02
|
|||||||
|
Credit Cards 00 000 CCard AMEX 909980
9250/00/000/HO C03
|
|||||||
|
Credit Cards 00 000 CCard NED 640749
9250/00/000/HO C04
|
|||||||
| âļ Total Non Current Liability: | |||||||
|
5500/00/000/HO 022
5500/00/000/HO 022
|
|||||||
|
5500/00/000/HO 026
5500/00/000/HO 026
|
|||||||
|
5500/00/000/HO 028
5500/00/000/HO 028
|
|||||||
|
5500/00/000/HO 029
5500/00/000/HO 029
|
|||||||
|
5500/00/000/HO 030
5500/00/000/HO 030
|
|||||||
|
5500/00/000/HO 031
5500/00/000/HO 031
|
|||||||
|
5500/00/000/HO 032
5500/00/000/HO 032
|
|||||||
|
5500/00/000/HO 033
5500/00/000/HO 033
|
|||||||
|
5500/00/000/HO 034
5500/00/000/HO 034
|
|||||||
|
5500/00/000/HO 035
5500/00/000/HO 035
|
|||||||
|
5500/00/000/HO 036
5500/00/000/HO 036
|
|||||||
|
5500/00/000/HO 037
5500/00/000/HO 037
|
|||||||
|
5500/00/000/HO 038
5500/00/000/HO 038
|
|||||||
|
5500/00/000/HO 039
5500/00/000/HO 039
|
|||||||
|
5500/00/000/HO 040
5500/00/000/HO 040
|
|||||||
|
5500/00/000/HO 042
5500/00/000/HO 042
|
|||||||
|
5500/00/000/HO 043
5500/00/000/HO 043
|
|||||||
|
5500/00/000/HO 044
5500/00/000/HO 044
|
|||||||
| âļ Total Other Current Asset: | |||||||
|
Receivables Control
8000/00/000/00 000
|
|||||||
|
Deposits
8050/00/000/00 000
|
|||||||
|
Other Receivables 00 000 Cash Advance
8100/00/000/HO CAD
|
|||||||
|
8100/00/000/HO GAR
8100/00/000/HO GAR
|
|||||||
|
8100/00/000/HO LIB
8100/00/000/HO LIB
|
|||||||
|
8100/00/000/HO MED
8100/00/000/HO MED
|
|||||||
|
8100/00/000/HO SLO
8100/00/000/HO SLO
|
|||||||
|
8100/00/000/HO SUN
8100/00/000/HO SUN
|
|||||||
|
Other Receivables 00 000 Traffic Fines
8100/00/000/HO TFI
|
|||||||
|
8100/00/000/HO UNI
8100/00/000/HO UNI
|
|||||||
|
Other Receivables 00 000 WCA Provisional Paid in Advance
8100/00/000/HO WCA
|
|||||||
|
Project Costs Paid in Advance
8300/00/000/00 000
|
|||||||
| âļ Total Other Current Liability: | |||||||
|
Payables Control
9000/00/000/00 000
|
|||||||
|
Other Payables 00 000 Corrective Action Holdings
9100/00/000/HO CAH
|
|||||||
|
Other Payables 00 000 Sundry Creditors
9100/00/000/HO CRE
|
|||||||
|
Other Payables 00 000 Fleet Control
9100/00/000/HO FLE
|
|||||||
|
Other Payables 00 000 Loan FNB Credit Card (LAV)
9100/00/000/HO FNB
|
|||||||
|
Other Payables 00 000 Loan Account LAV
9100/00/000/HO LAV
|
|||||||
|
Other Payables 00 000 Merafong Recycling Project
9100/00/000/HO MWR
|
|||||||
|
9100/00/000/HO PJP
9100/00/000/HO PJP
|
|||||||
|
9100/00/000/HO UK
9100/00/000/HO UK
|
|||||||
|
Payroll Control
9120/00/000/00 000
|
|||||||
|
9121/00/000/00 000
9121/00/000/00 000
|
|||||||
|
PAYE Control
9140/00/000/00 000
|
|||||||
|
UIF Control
9160/00/000/00 000
|
|||||||
|
Medical Aid Control
9170/00/000/00 000
|
|||||||
|
Accruals
9200/00/000/00 000
|
|||||||
|
Audit Fee Provision 00 000 00 000
9201/00/000/00 000
|
|||||||
|
Accruals - North West
9210/00/000/00 000
|
|||||||
|
Grants Received in Advance
9300/00/000/00 000
|
|||||||
|
Grants in Advance - PEP Projects 00 000 00 000
9301/00/000/00 000
|
|||||||
|
Souper Trooper - PEP Grant in Advance
9302/00/000/00 000
|
|||||||
|
Green Point - Grant in Advance
9304/00/000/00 000
|
|||||||
|
New Hope - Grant in Advance
9306/00/000/00 000
|
|||||||
|
PS4L - Grant in Advance
9308/00/000/00 000
|
|||||||
|
VRCID - Grant in Advance
9310/00/000/00 000
|
|||||||
|
9620/00/000/HO 026
9620/00/000/HO 026
|
|||||||
|
9620/00/000/HO 031
9620/00/000/HO 031
|
|||||||
|
9620/00/000/HO 032
9620/00/000/HO 032
|
|||||||
|
9620/00/000/HO 035
9620/00/000/HO 035
|
|||||||
|
9620/00/000/HO 037
9620/00/000/HO 037
|
|||||||
|
9620/00/000/HO 038
9620/00/000/HO 038
|
|||||||
|
9620/00/000/HO 039
9620/00/000/HO 039
|
|||||||
|
9620/00/000/HO 040
9620/00/000/HO 040
|
|||||||
|
9620/00/000/HO 042
9620/00/000/HO 042
|
|||||||
|
9620/00/000/HO 043
9620/00/000/HO 043
|
|||||||
|
9620/00/000/HO 044
9620/00/000/HO 044
|
|||||||
|
VAT Control
9700/00/000/00 000
|
|||||||
| âļ Total Property, Plant and Equipment: | |||||||
|
Property, Plant and Equipment 00 Computer Equipment Accum Depr
6000/00/CEQ/HO ACD
|
|||||||
|
Property, Plant and Equipment 00 Computer Equipment Cost
6000/00/CEQ/HO CST
|
|||||||
|
6000/00/FRN/HO ACD
6000/00/FRN/HO ACD
|
|||||||
|
6000/00/FRN/HO CST
6000/00/FRN/HO CST
|
|||||||
|
Property, Plant and Equipment 00 Motor Vehciles Accum Depr
6000/00/MVH/HO ACD
|
|||||||
|
Property, Plant and Equipment 00 Motor Vehciles Cost
6000/00/MVH/HO CST
|
|||||||
|
6000/00/OEQ/HO ACD
6000/00/OEQ/HO ACD
|
|||||||
|
6000/00/OEQ/HO CST
6000/00/OEQ/HO CST
|
|||||||
| âļ Total Retained Earnings: | |||||||
|
Retained Income 00 000 00 000
5000/00/000/00 000
|
