| Account Group | Category | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Jan | Feb | Mar | YTD Mvmt |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | Donations Revenue | – | – | -19,850 | – | – | – | – | – | – | – | – | – | -19,850.00 |
| Revenue | Project Revenue | -7,258,156 | -967,631 | -849,713 | – | – | – | – | – | – | – | – | – | -9,075,500.46 |
| Total Revenue | -9,095,350.46 | |||||||||||||
| Other Income | Admin Recovery | -183,883 | -202,495 | -205,198 | -46,743 | -46,743 | -46,743 | -46,743 | -46,743 | -46,743 | -46,743 | -46,743 | -46,743 | -1,012,267.36 |
| Other Income | Insurance Claims | – | -7,125 | -47,160 | – | – | – | – | – | – | – | – | – | -54,285.00 |
| Other Income | Interest Received | -34,336 | -18,342 | -8,735 | – | – | – | – | – | – | – | – | – | -61,413.54 |
| Other Income | Printing Recovery | -796 | -1,340 | -10,514 | – | – | – | – | – | – | – | – | – | -12,650.00 |
| Total Other Income | -1,140,615.90 | |||||||||||||
| Cost of Sales | Project Costs | 3,203,650 | 3,337,641 | 4,356,587 | 145,444 | 46,743 | 46,743 | 46,743 | 46,743 | 46,743 | 46,743 | 46,743 | 46,743 | 11,417,269.14 |
| Total Cost of Sales | 11,417,269.14 | |||||||||||||
| Other Expense | Bank Charges | 12,185 | 14,627 | 13,501 | – | – | – | – | – | – | – | – | – | 40,313.00 |
| Other Expense | Computer Expenses | 18,318 | 9,177 | 9,466 | – | – | – | – | – | – | – | – | – | 36,961.40 |
| Other Expense | Insurance | 68,325 | 68,324 | 68,701 | – | – | – | – | – | – | – | – | – | 205,350.69 |
| Other Expense | Interest Paid | 307 | 400 | 1 | – | – | – | – | – | – | – | – | – | 708.87 |
| Other Expense | Internet Charges | 4,937 | 4,637 | 663 | – | – | – | – | – | – | – | – | – | 10,237.87 |
| Other Expense | Marketing | 7,119 | 667 | 2,052 | 2,000 | – | – | – | – | – | – | – | – | 11,837.13 |
| Other Expense | Motor Vehicle Expenses | 13,117 | -63,205 | -1,496 | 3,468 | – | – | – | – | – | – | – | – | -48,116.35 |
| Other Expense | Professional Fees | 39,320 | 30,139 | 1,950 | – | – | – | – | – | – | – | – | – | 71,408.89 |
| Other Expense | Rent & Utilities | 30,950 | 30,950 | 30,950 | 30,950 | – | – | – | – | – | – | – | – | 123,800.00 |
| Other Expense | Salaries, Wages & Related Costs | 229,872 | 226,910 | 224,661 | – | – | – | – | – | – | – | – | – | 681,443.70 |
| Other Expense | Staff Welfare | 1,279 | 2,148 | 287 | – | – | – | – | – | – | – | – | – | 3,714.40 |
| Other Expense | Stationery & Printing | 10,589 | 15,335 | 13,407 | – | – | – | – | – | – | – | – | – | 39,331.05 |
| Other Expense | Subscriptions | 16,899 | 2,564 | 2,960 | – | – | – | – | – | – | – | – | – | 22,423.00 |
| Other Expense | Telephone and Fax | 1,832 | 1,857 | 1,646 | 753 | – | – | – | – | – | – | – | – | 6,087.94 |
| Other Expense | Travel – Local | – | – | – | 2,257 | – | – | – | – | – | – | – | – | 2,256.83 |
| Total Other Expense | 1,207,758.42 | |||||||||||||
| NET POSITION: | 2,389,061.20 | |||||||||||||
Compare:
| Account Description | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| âļ Total Cash and Cash Equivalents: | |||||||
|
Bank and Cash 00 000 Call Account 28659880-01
8400/00/000/HO 801
|
|||||||
|
8400/00/000/HO EC
8400/00/000/HO EC
|
|||||||
|
Bank and Cash 00 000 Petty Cash Knowledge Pele
8400/00/000/HO KNO
|
|||||||
|
8400/00/000/HO PDB
8400/00/000/HO PDB
|
|||||||
|
8400/00/000/HO PDC
8400/00/000/HO PDC
|
|||||||
|
8400/00/000/HO PDI
8400/00/000/HO PDI
|
|||||||
|
8400/00/000/HO PFS
8400/00/000/HO PFS
|
|||||||
|
Bank and Cash 00 000 Petty Cash Gauteng
8400/00/000/HO PGP
|
|||||||
|
8400/00/000/HO PGS
8400/00/000/HO PGS
|
|||||||
|
Bank and Cash 00 000 Petty Cash Head Office
8400/00/000/HO PHO
|
|||||||
|
8400/00/000/HO PKL
8400/00/000/HO PKL
|
|||||||
|
Bank and Cash 00 000 Livelihoods Petty Cash
8400/00/000/HO PLH
|
|||||||
|
8400/00/000/HO PMA
8400/00/000/HO PMA
|
|||||||
|
8400/00/000/HO PMB
8400/00/000/HO PMB
|
|||||||
|
8400/00/000/HO PMF
8400/00/000/HO PMF
|
|||||||
|
8400/00/000/HO PMO
8400/00/000/HO PMO
|
|||||||
|
Bank and Cash 00 000 Petty Cash Mpumalanga
8400/00/000/HO PMP
|
|||||||
|
8400/00/000/HO PNC
8400/00/000/HO PNC
|
|||||||
|
8400/00/000/HO PNG
8400/00/000/HO PNG
|
|||||||
|
8400/00/000/HO PNN
8400/00/000/HO PNN
|
|||||||
|
8400/00/000/HO PPO
8400/00/000/HO PPO
|
|||||||
|
8400/00/000/HO PRC
8400/00/000/HO PRC
|
|||||||
|
Bank and Cash 00 000 Petty Cash Rustenburg
8400/00/000/HO PRU
|
|||||||
|
Bank and Cash 00 000 Petty Cash Streetscapes
8400/00/000/HO PSC
|
|||||||
|
8400/00/000/HO PSN
8400/00/000/HO PSN
|
|||||||
|
8400/00/000/HO PVE
8400/00/000/HO PVE
|
|||||||
|
8400/00/000/HO PVR
8400/00/000/HO PVR
|
|||||||
|
Bank and Cash 00 000 Petty Cash WC
8400/00/000/HO PWC
|
|||||||
|
8400/00/000/HO PWO
8400/00/000/HO PWO
|
|||||||
|
Bank and Cash 00 000 STD PJ Powers 370670108
8400/00/000/HO S08
|
|||||||
|
Bank and Cash 00 000 STD Western Cape Fundraising 370670124
8400/00/000/HO S124
|
|||||||
|
Bank and Cash 00 000 STD Durban 200861913
8400/00/000/HO S13
|
|||||||
|
Bank and Cash 00 000 STD N West 515
8400/00/000/HO S15
|
|||||||
|
Bank and Cash 00 000 STD Rustenburg 22307427
8400/00/000/HO S27
|
|||||||
|
Bank and Cash 00 000 STD Klerksdorp 22306129
8400/00/000/HO S29
|
|||||||
|
Bank and Cash 00 000 STD Market Link 225728931
8400/00/000/HO S31
|
|||||||
|
8400/00/000/HO S32
8400/00/000/HO S32
|
|||||||
|
Bank and Cash 00 000 STD Western Cape 012492736
8400/00/000/HO S36
|
|||||||
|
8400/00/000/HO S39
8400/00/000/HO S39
|
|||||||
|
Bank and Cash 00 000 STD Mafikeng 200880640
8400/00/000/HO S40
|
|||||||
|
8400/00/000/HO S47
8400/00/000/HO S47
|
|||||||
|
Bank and Cash 00 000 STD Northern Gauteng 012492345
8400/00/000/HO S48
|
|||||||
|
Bank and Cash 00 000 STD Main 22230068
8400/00/000/HO S68
|
|||||||
|
8400/00/000/HO S70
8400/00/000/HO S70
|
|||||||
|
Bank and Cash 00 000 STD Potchefstroom 22306471
8400/00/000/HO S71
|
|||||||
|
Bank and Cash 00 000 STD Wolmaranstad 22308075
8400/00/000/HO S75
|
|||||||
|
Bank and Cash 00 000 STD Foundation Philanthropique Next
8400/00/000/HO S80
|
|||||||
|
8400/00/000/HO S82
8400/00/000/HO S82
|
|||||||
|
8400/00/000/HO S85
8400/00/000/HO S85
|
|||||||
|
Bank and Cash 00 000 STD 370670086
8400/00/000/HO S86
|
|||||||
|
Bank and Cash 00 000 STD Vryburg 22306587
8400/00/000/HO S87
|
|||||||
|
8400/00/000/HO S91
8400/00/000/HO S91
|
|||||||
|
Bank and Cash 00 000 STD 370670094
8400/00/000/HO S94
|
|||||||
|
Bank and Cash 00 000 STD Mpumalanga 012492698
8400/00/000/HO S98
|
|||||||
|
Bank and Cash 00 000 Sibanye Rustenburg PC
8400/00/000/HO SRM
|
|||||||
|
Bank and Cash 00 000 Petty Cash NW Bus Development
8400/00/000/PC NWB
|
|||||||
|
8400/00/000/PC PWM
8400/00/000/PC PWM
|
|||||||
|
8400/00/000/PP BLO
8400/00/000/PP BLO
|
|||||||
|
8400/00/000/PP DIT
8400/00/000/PP DIT
|
|||||||
|
8400/00/000/PP KLE
8400/00/000/PP KLE
|
|||||||
|
8400/00/000/PP MAD
8400/00/000/PP MAD
|
|||||||
|
8400/00/000/PP MAF
8400/00/000/PP MAF
|
|||||||
|
8400/00/000/PP MAQ
8400/00/000/PP MAQ
|
|||||||
|
8400/00/000/PP MOG
8400/00/000/PP MOG
|
|||||||
|
8400/00/000/PP NOR
8400/00/000/PP NOR
|
|||||||
|
8400/00/000/PP POT
8400/00/000/PP POT
|
|||||||
|
8400/00/000/PP RUS
8400/00/000/PP RUS
|
|||||||
|
8400/00/000/PP VRY
8400/00/000/PP VRY
|
|||||||
|
8400/00/000/PP ZEE
8400/00/000/PP ZEE
|
|||||||
|
8400/HO/000/HOS140
8400/HO/000/HOS140
|
|||||||
|
Credit Cards 00 000 CCard STD 224030
9250/00/000/HO C01
|
|||||||
|
Credit Cards 00 000 CCard AMEX 910216
9250/00/000/HO C02
|
|||||||
|
Credit Cards 00 000 CCard AMEX 909980
9250/00/000/HO C03
|
|||||||
|
Credit Cards 00 000 CCard NED 640749
9250/00/000/HO C04
|
|||||||
| âļ Total Non Current Liability: | |||||||
|
5500/00/000/HO 022
5500/00/000/HO 022
|
|||||||
|
5500/00/000/HO 026
5500/00/000/HO 026
|
|||||||
|
5500/00/000/HO 028
5500/00/000/HO 028
|
|||||||
|
5500/00/000/HO 029
5500/00/000/HO 029
|
|||||||
|
5500/00/000/HO 030
5500/00/000/HO 030
|
|||||||
|
5500/00/000/HO 031
5500/00/000/HO 031
|
|||||||
|
5500/00/000/HO 032
5500/00/000/HO 032
|
|||||||
|
5500/00/000/HO 033
5500/00/000/HO 033
|
|||||||
|
5500/00/000/HO 034
5500/00/000/HO 034
|
|||||||
|
5500/00/000/HO 035
5500/00/000/HO 035
|
|||||||
|
5500/00/000/HO 036
5500/00/000/HO 036
|
|||||||
|
5500/00/000/HO 037
5500/00/000/HO 037
|
|||||||
|
5500/00/000/HO 038
5500/00/000/HO 038
|
|||||||
|
5500/00/000/HO 039
5500/00/000/HO 039
|
|||||||
|
5500/00/000/HO 040
5500/00/000/HO 040
|
|||||||
|
5500/00/000/HO 042
5500/00/000/HO 042
|
|||||||
|
5500/00/000/HO 043
5500/00/000/HO 043
|
|||||||
|
5500/00/000/HO 044
5500/00/000/HO 044
|
|||||||
| âļ Total Other Current Asset: | |||||||
|
Receivables Control
8000/00/000/00 000
|
|||||||
|
Deposits
8050/00/000/00 000
|
|||||||
|
Other Receivables 00 000 Cash Advance
8100/00/000/HO CAD
|
|||||||
|
8100/00/000/HO GAR
8100/00/000/HO GAR
|
|||||||
|
8100/00/000/HO LIB
8100/00/000/HO LIB
|
|||||||
|
8100/00/000/HO MED
8100/00/000/HO MED
|
|||||||
|
8100/00/000/HO SLO
8100/00/000/HO SLO
|
|||||||
|
8100/00/000/HO SUN
8100/00/000/HO SUN
|
|||||||
|
Other Receivables 00 000 Traffic Fines
8100/00/000/HO TFI
|
|||||||
|
8100/00/000/HO UNI
8100/00/000/HO UNI
|
|||||||
|
Other Receivables 00 000 WCA Provisional Paid in Advance
8100/00/000/HO WCA
|
|||||||
|
Project Costs Paid in Advance
8300/00/000/00 000
|
|||||||
| âļ Total Other Current Liability: | |||||||
|
Payables Control
9000/00/000/00 000
|
|||||||
|
Other Payables 00 000 Corrective Action Holdings
9100/00/000/HO CAH
|
|||||||
|
Other Payables 00 000 Sundry Creditors
9100/00/000/HO CRE
|
|||||||
|
Other Payables 00 000 Fleet Control
9100/00/000/HO FLE
|
|||||||
|
Other Payables 00 000 Loan FNB Credit Card (LAV)
9100/00/000/HO FNB
|
|||||||
|
Other Payables 00 000 Loan Account LAV
9100/00/000/HO LAV
|
|||||||
|
Other Payables 00 000 Merafong Recycling Project
9100/00/000/HO MWR
|
|||||||
|
9100/00/000/HO PJP
9100/00/000/HO PJP
|
|||||||
|
9100/00/000/HO UK
9100/00/000/HO UK
|
|||||||
|
Payroll Control
9120/00/000/00 000
|
|||||||
|
9121/00/000/00 000
9121/00/000/00 000
|
|||||||
|
PAYE Control
9140/00/000/00 000
|
|||||||
|
UIF Control
9160/00/000/00 000
|
|||||||
|
Medical Aid Control
9170/00/000/00 000
|
|||||||
|
Accruals
9200/00/000/00 000
|
|||||||
|
Audit Fee Provision 00 000 00 000
9201/00/000/00 000
|
|||||||
|
Accruals - North West
9210/00/000/00 000
|
|||||||
|
Grants Received in Advance
9300/00/000/00 000
|
|||||||
|
Grants in Advance - PEP Projects 00 000 00 000
9301/00/000/00 000
|
|||||||
|
Souper Trooper - PEP Grant in Advance
9302/00/000/00 000
|
|||||||
|
Green Point - Grant in Advance
9304/00/000/00 000
|
|||||||
|
New Hope - Grant in Advance
9306/00/000/00 000
|
|||||||
|
PS4L - Grant in Advance
9308/00/000/00 000
|
|||||||
|
VRCID - Grant in Advance
9310/00/000/00 000
|
|||||||
|
9620/00/000/HO 026
9620/00/000/HO 026
|
|||||||
|
9620/00/000/HO 031
9620/00/000/HO 031
|
|||||||
|
9620/00/000/HO 032
9620/00/000/HO 032
|
|||||||
|
9620/00/000/HO 035
9620/00/000/HO 035
|
|||||||
|
9620/00/000/HO 037
9620/00/000/HO 037
|
|||||||
|
9620/00/000/HO 038
9620/00/000/HO 038
|
|||||||
|
9620/00/000/HO 039
9620/00/000/HO 039
|
|||||||
|
9620/00/000/HO 040
9620/00/000/HO 040
|
|||||||
|
9620/00/000/HO 042
9620/00/000/HO 042
|
|||||||
|
9620/00/000/HO 043
9620/00/000/HO 043
|
|||||||
|
9620/00/000/HO 044
9620/00/000/HO 044
|
|||||||
|
VAT Control
9700/00/000/00 000
|
|||||||
| âļ Total Property, Plant and Equipment: | |||||||
|
Property, Plant and Equipment 00 Computer Equipment Accum Depr
6000/00/CEQ/HO ACD
|
|||||||
|
Property, Plant and Equipment 00 Computer Equipment Cost
6000/00/CEQ/HO CST
|
|||||||
|
6000/00/FRN/HO ACD
6000/00/FRN/HO ACD
|
|||||||
|
6000/00/FRN/HO CST
6000/00/FRN/HO CST
|
|||||||
|
Property, Plant and Equipment 00 Motor Vehciles Accum Depr
6000/00/MVH/HO ACD
|
|||||||
|
Property, Plant and Equipment 00 Motor Vehciles Cost
6000/00/MVH/HO CST
|
|||||||
|
6000/00/OEQ/HO ACD
6000/00/OEQ/HO ACD
|
|||||||
|
6000/00/OEQ/HO CST
6000/00/OEQ/HO CST
|
|||||||
| âļ Total Retained Earnings: | |||||||
|
Retained Income 00 000 00 000
5000/00/000/00 000
|
